- 2
- 1
- 61 m2
- 3 720.0 m2
Monthly Costs
Monthly Bond Repayment ZAR .
Calculated over years at % with no deposit. Change Assumptions
Affordability Calculator | Bond Costs Calculator | Bond Repayment Calculator | Apply for a Bond- Bond Calculator
- Affordability Calculator
- Bond Costs Calculator
- Bond Repayment Calculator
- Apply for a Bond
Bond Calculator
Affordability Calculator
Bond Costs Calculator
Bond Repayment Calculator
Contact Us
Disclaimer: The estimates contained on this webpage are provided for general information purposes and should be used as a guide only. While every effort is made to ensure the accuracy of the calculator, RE/MAX of Southern Africa cannot be held liable for any loss or damage arising directly or indirectly from the use of this calculator, including any incorrect information generated by this calculator, and/or arising pursuant to your reliance on such information.
Mun. Rates & Taxes: ZAR 376.00
Monthly Levy: ZAR 1009.08
Property description
OPEN DAY
VIEWING ON SATURDAY 14th between 11am and 1pm
Victoria Lofts, Unit 2 — R630,000
Only serious investors and first-time buyers need apply. This isn't a property that needs selling — it's already performing. A reliable tenant pays R7,000 per month and wants to sign a longer-term lease with the right owner. Your job is simply to decide whether 13.33% gross yield belongs in your portfolio.
The Investment Case
The numbers speak first:
Asking price: R630,000
Monthly rental income: R7,000 (tenant in situ, month-to-month)
Gross annual yield: 13.33%
Net annual yield: 10.50% (after rates, levies, and body corporate charges)
Monthly landlord costs: R1,485.58 (levies, CSOS, common area electricity, and property rates — water, electricity, sewerage, and refuse are tenant expenses)
Net monthly cash flow: R5,514.42
At current bond rates, this unit services its own debt and still puts money in your pocket. That's not projection — that's what it's doing right now, today.
The Property
A well-positioned upper-level 2-bedroom apartment in the heart of Ferndale. Two bedrooms with built-in cupboards. Fully tiled throughout. Full bathroom with shower, bath, basin, and toilet. Spacious lounge flowing onto a balcony. Open-plan kitchen with good cupboard space, solid countertops, and washing machine connection.
The main bedroom catches natural light from the road-facing aspect — bright, airy, liveable.
The Location
Ferndale is central by design. Walking distance to shops, schools, and restaurants. Directly on bus and taxi routes. Quick access to major arterials. The kind of location tenants search for first — which is exactly why this unit has never struggled to attract occupants.
The Complex
Victoria Lofts offers what tenants value most — security and convenience. Electric fence and gate, guard house with on-site security, fully enclosed perimeter. Undercover parking and visitor bays. Communal swimming pool. A quiet, contained environment that tenants stay in.
Why This Matters Right Now
Properties yielding above 10% net in established Johannesburg suburbs don't stay available. The tenant is actively seeking a longer-term lease commitment — meaning your income is secured from day one with a path to even greater certainty. Every month this unit sits unsold is R5,500+ in cash flow someone else isn't collecting.
Acquisition Cost Breakdown
Purchase Price: R 630 000
Transfer Costs (estimated): R 27 900
Bond Registration Costs (estimated): R 27 978
Total Acquisition Cost (approximate): R 685 878
Finance pre-approval available through BetterBond — we'll connect you directly to streamline the process and get you to transfer faster.
Estimated Operating Cost Summary (Monthly)
BC Levies R 999.10 (landlord cost)
CSOS levy R 9.98 (landlord cost)
Common Area Electricity (landlord cost) R 100.28
Property Rates & Taxes (landlord cost) R 376.22
Approximate Total Landlord Costs: R 1485.58
Approximate Tenant Apportionable Charges (Monthly)
Water R 627.90
Sewerage R 802.39
Electricity (prepaid)
Refuse R 215.05
This is a performing asset with a willing tenant and verified financials. Viewings are by appointment only.
Property Details
- 2 Bedrooms
- 1 Bathrooms
- 1 Lounges
Property Features
- Balcony
- Pool
- Club House
- Fence
- Kitchen
| Bedrooms | 2 |
| Bathrooms | 1 |
| Floor Area | 61 m2 |
| Erf Size | 3 720.0 m2 |









